GrabRentals Stress Test
Interactive sensitivity analysis for EV CPO Partnership
+$6.92
EV Advantage/Day
$105.28
EV Daily Cost
$106.03
ICE Benchmark
$11.2M
Annual Revenue
Dashboard
Case Study
Stress Test
Negotiation
Smart Cities
Base
Recommendation
Live
Driver
Daily Gross Earnings
$200
AC/DC Split
95% AC
Rental
EV Rental
$90
ICE Rental
$80
Partnership
DC Market Rate
$0.73/kWh
AC Market Rate
$0.68/kWh
AC Fleet Discount
41%
Negotiated AC rate:
$0.40/kWh
Number of CPOs
4
EMA Tariff
$0.2911/kWh
ICE Benchmark
Petrol Price
$3.00/L
Fuel Discount
29%
Station Bears
28%
Negotiated pump price:
$2.13/L
Cost Structure
EV Maintenance Savings
40%
ICE Maintenance
$480/mo
Fleet Target
2K Fleet By
Q1'28
+$6.92/day
EV WINS
+$208/month more take-home
Rates
LIVE
Close
Daily Cost Comparison
Slide 3
$106.03 ICE Caltex
Close
Driver P&L
Slide 5
Close
AC/DC Blend
Slide 6
Close
Sensitivity Heatmap
Slide 7
Close
CPO Economics
Slide 9
Close
Fleet Forecast
Slide 10